Illustrates how your "Total Annual Package & Income Value" is distributed.
More than just a take-home pay calculator. Model complex salary sacrifice schemes (Pensions, EVs, Holidays), calculate the true cost of common tax traps, and see exactly when you'll lose Tax-Free Childcare hours.
Figures are for illustrative purposes only.
Disclaimer: This calculator should be used for illustrative purposes only.
Figures for 2025/26 are based on current understanding of rates and may change.
Always consult with a financial advisor for formal advice. AI-generated tips should be fact
checked.
| Gross Annual Salary | |
| Total Yearly Bonus | |
| Gross Annual Cash Income (PAYE) | |
| (+) Annual Dividend Income | |
| (+) Net Additional Annual Income | |
| Total Gross Income (All Sources) | |
| (-) Annual Pension Sacrifice (from Salary) | |
| (-) Annual Pension Sacrifice (from Bonus) | |
| (-) Annual Holiday Purchase Cost | |
| (-) Annual EV Cash Sacrifice | |
| (-) Annual Cycle to Work Sacrifice | |
| Income After Cash Sacrifices (from PAYE) | |
| EV Benefit in Kind of is added for income tax calculation. | |
| Other Taxable Benefits of are added for income tax calculation. | |
| National Insurance is calculated on PAYE Income After Cash Sacrifices + Bonus. Holiday cost spread according to input. | |
| (-) Total National Insurance Paid (on PAYE) | |
| (-) Annual Student Loan Repayment | |
|
Note: The total 9% undergraduate
deduction is allocated to the loan
with the lowest repayment threshold
first.
|
|
| Income Tax is based on (PAYE Income After Cash Sacrifices + Benefits + Bonus + Net Additional Income + Dividends) minus Personal Allowance (). | |
| (-) Total Income Tax Paid (All Sources) | |
| Tax on PAYE Income Portion | |
| Tax on Dividend Income Portion | |
| Tax on Additional Income Portion | |
| Overall Tax at Basic Rate (20%) | |
| Overall Tax at Higher Rate (40%) | |
| Overall Tax at Additional Rate (45%) | |
| (-) High Income Child Benefit Charge | |
| (-) Annual ShareSave Deduction | |
| (-) Annual Other Post-Tax Sacrifices | |
| Net Yearly Take-Home Pay (All Sources, after all tax & charges) | |
Illustrates how your "Total Annual Package & Income Value" is distributed.